What's Your Startup Equity Worth?

Salary ($)

Equity Grant (%)

Tip: 0.25 = 0.25%

Last Company Valuation ($)

Potential Exit Valuation ($)

Last Financing Stage

Total 1st Year Comp

$145,000

Salary + value of vested equity today

Est. Ownership at Exit 0.06%

Potential Equity Value

$640,000

Exit Scenarios

Case	Exit	Your Take-Home

Use 409A (recommended) Use last round post-money

Vesting (years)

Cliff (months)

Months Served

Fully Diluted Shares (optional)

409A FMV ($/share)

Strike Price ($/share)

Tax Estimate (%)

Pref Stack ($, 1× non-participating)

Years to Exit Discount Rate %

Editable Dilution Assumptions

Seed % A % B % C % Pool top-up %

Top-up is added to each applicable round as extra dilution.

Vesting Timeline (current value basis)

Month	Vested %	Current $

Notes: Dilution is an estimate; option pool refreshes/terms vary. Calculator assumes 1× non-participating prefs; ignores participating prefs and multiples >1×. Tax treatment differs by ISO/NSO, holding periods, AMT, QSBS, and jurisdiction.

Analyze Your Startup Offer